| COLLEGE BASED FEE - DEPARTMENT EXPENDITURES AD204 | |||||
| Department Agribusiness | |||||
| Dept ID 100300 | |||||
| Total | Purpose* | ||||
| Faculty Labor | 410,267 | 1, 2, 3 | |||
| Classroom Enhancement | 11,184 | 1, 2, 3 | |||
| Executive Lecturers | 5,915 | 1, 2, 3 | |||
| Field Trips | 13,186 | 1, 2, 3, 4 | |||
| Vehicle Insurance Assistance | 22,000 | 1, 2, 3 | |||
| Library Enhancement | 35,000 | 1, 2, 3, 4 | |||
| Books Purchased/Reserve & Class Enhance | 2,392 | 1, 2, 3 | |||
| Professional Conference | 1,169 | 1, 2, 3 | |||
| Recruitment Fees for Lecturer | 4,758 | 1, 2, 3 | |||
| Facility Renovation | 19,025 | 1, 2, 3 | |||
| Speakers' Forum | 5,188 | 1, 2, 3 | |||
| Student Team Support | 7,908 | 1, 2, 3, 4 | |||
| Total, AGB Dept. | 537,992 | ||||
| *Must meet one of the following: | |||||
| 1 Educational Quality | |||||
| 2 Student Learning & Progress Toward Degree Complet. | |||||
| 3 Institutional Productivity | |||||
| 4 Accountability and Assessment | |||||
| Budgeted | 821,658 | ||||
| Spent | 537,992 | ||||
| Carryover | 283,666 | ||||
| Projects to complete in Summer 2005 | |||||
| Projected labor cost for Summer 2005 | 153,275 | ||||
| Quiz Bowl Team Travel | 6,000 | ||||
| Hire students to develop Org Farm Business Plan | 2,000 | ||||
| Purchase Computer Program to Track Org. Farm | 4,000 | ||||
| Complete remodels of labs/"Smart Rooms" | 15,000 | ||||
| Upgrade AGB Website | 20,000 | ||||
| Not specifically delineated funds carried over | 83,391 | ||||